All examples

Compression Labs

  • Cap table
  • Cressida Vale
  • Read-only example
  • Illustrative figures
Issued shares
8,000,000
Fully diluted shares
10,000,000
Cash raised in this issue
$0

Ownership

HolderIssued sharesOptionsFully dilutedIssued ownershipFully diluted ownership
Cressida Vale6,000,00006,000,00075.00%60.00%
Arthur Penrose2,000,00002,000,00025.00%20.00%
Unallocated option pool002,000,0000.00%20.00%
Total8,000,000010,000,000100.00%100.00%

Issued ownership counts shares held. Fully diluted ownership also includes outstanding options and the unallocated pool. Percentages are rounded to two decimal places. This example uses an ordinary cash issue.

About this example

All people, companies and figures in this example are fictional.

Next step

Compare the three stages, then download the ownership table.